Royalty Simulator
See how revenue cascades through the derivative chain.
vers1ons takes 30% of license fees only. Streaming royalties flow directly between participants.
Who is streaming?
Stream Earnings$620.00
License Price$100.00
| Version | Streams | License Fee | Primary Paid | Subseq. Paid | Received | Total |
|---|---|---|---|---|---|---|
| Artist 1Original | — | +$70.00 | — | — | +$3.72 | $73.72 |
| Artist 2V1 | — | +$70.00 | — | −$3.72 | +$37.20 | $103.48 |
| Artist 3V2 | — | +$70.00 | — | −$37.20 | +$248.00 | $280.80 |
| Artist 4V3 | $620.00 | — | −$248.00 | — | — | $372.00 |
Payment Flow
Artist 4 streams and earns$620.00
Artist 4 → Artist 3Primary (40%)
$248.00Artist 3 → Artist 2Subsequent (15%)
$37.20Artist 2 → Artist 1Subsequent (10%)
$3.72License Rates
Primary Royalty30%
Subsequent Use10%
Primary Royalty30%
Subsequent Use10%
Primary Royalty40%
Subsequent Use15%
